ON24 Announces Fourth Quarter and Full Year 2024 Financial Results

February 25, 2025
  • Achieved Q424 Total Revenue of $36.7 million
  • Exceeded profitability targets for 7th consecutive quarter
  • Generated positive operating and free cash flow for 4th consecutive quarter
  • AI-powered ACE accounted for over 20% of our growth ARR bookings in Q4, an all-time high
  • Exited 2024 with the highest levels of gross retention in the past 3 years

ON24 (NYSE: ONTF), a leading intelligent engagement platform for B2B sales and marketing, today announced financial results for the fourth quarter and full year ended December 31, 2024.

“Our fourth quarter results marked the end of a year in which we improved our retention rates, executed on our product innovation roadmap, consistently exceeded our profitability targets, and laid the foundation for a return to growth,” said Sharat Sharan, co-founder and CEO of ON24. “We begin the year with renewed confidence in our business and a focus on returning to ARR growth in 2025. We expect to drive additional improvements in retention rates, positive momentum in our new and expansion business, continued customer winbacks, further product innovation, and positive cash flow.”

Fourth Quarter 2024 Financial Highlights

  • Revenue:
    • Revenue from our Core Platform, including services, was $36.0 million.
    • Total revenue was $36.7 million.
  • ARR:
    • Core Platform ARR of $127.3 million as of December 31, 2024.
    • Total ARR of $129.7 million as of December 31, 2024.
  • GAAP Operating Losswas $11.8 million, compared to GAAP operating loss of $12.2 million in the fourth quarter of 2023.
  • Non-GAAP Operating Losswas $0.4 million, compared to non-GAAP operating income of $0.2 million in the fourth quarter of 2023.
  • GAAP Net Losswas $8.9 million, or $(0.21) per diluted share, compared to GAAP net loss of $9.9 million, or $(0.24) per diluted share in the fourth quarter of 2023.
  • Non-GAAP Net Incomewas $2.5 million, or $0.06 per diluted share, compared to non-GAAP net income of $2.6 million, or $0.06 per diluted share in the fourth quarter of 2023.
  • Adjusted EBITDA was $0.7 million.
  • Cash Flow: Net cash provided by operating activities was $1.0 million, compared to $0.9 million used in operating activities in the fourth quarter of 2023. Free cash flow was $0.4 million for the quarter, compared to $(2.0) million in the fourth quarter of 2023.
  • Cash, Cash Equivalents and Marketable Securitiestotaled $182.7 million as of December 31, 2024.

Full Year 2024 Financial Highlights

  • Revenue:
    • Revenue from our Core Platform, including services, was $144.9 million.
    • Total revenue was $148.1 million.
  • GAAP Operating Losswas $50.7 million, compared to GAAP operating loss of $62.0 million in 2023.
  • Non-GAAP Operating Losswas $2.4 million, compared to non-GAAP operating loss of $5.9 million in 2023.
  • GAAP Net Losswas $42.2 million, or $(1.01) per diluted share, compared to GAAP net loss of $51.8 million, or $(1.16) per diluted share in 2023.
  • Non-GAAP Net Incomewas $6.1 million, or $0.13 per diluted share, compared to non-GAAP net income of $4.3 million, or $0.09 per diluted share in 2023.
  • Adjusted EBITDA was $2.0 million.
  • Cash Flow: Net cash provided by operating activities was $4.8 million, compared to $12.2 million used in operating activities in 2023. Free cash flow was $2.6 million for the year, compared to $(14.4) million in 2023.

For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss), adjusted EBITDA, and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.

Full Year 2024 Customer Metrics

As of December 31, 2024:

  • Multi-Year Contracts: 51% of total ARR.
  • Multi-Product Customers: 39% of customers are using two or more our products.

Recent Business Highlights:

  • AI-powered ACE ARR reached a new high as a percentage of growth ARR bookings.
  • Customer winback momentum continues.
  • Received recognition and accolades including:
    • Ranked as a Top Engagement Platform for Sales and Marketing Teams in G2 Fall 2024 Report, recognized by customers for strong market presence and overall customer support and satisfaction.
    • Received the TrustRadius 2025 Buyers’ Choice Award, recognized by customers for our comprehensive features, demonstrated ROI and business impact.

Financial Outlook

For the full year 2025, ON24 expects:

  • Core Platform Revenue, including services, to be in the range of $136.3 million to $139.3 million.
  • Total revenue of $138.6 million to $141.6 million.
  • Non-GAAP operating loss of $5.5 million to $3.5 million.
  • Non-GAAP net income per share of $0.02 to $0.05 using approximately 47.5 million diluted shares outstanding.

For the first quarter of 2025, ON24 expects :

  • Core Platform Revenue, including services, to be in the range of $33.4 million to $33.9 million.
  • Total revenue of $34.0 million to $34.5 million.
  • Non-GAAP operating loss of $3.3 million to $2.3 million.
  • Non-GAAP net loss per share of $(0.03) to $(0.01) using approximately 42.0 million basic and diluted shares outstanding.
    • Restructuring charge of $0.8 million to $1.0 million, excluded from above non-GAAP metrics.

Conference Call Information

ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in the United States can access the call by dialing 877-497-9071 or 201-689-8727.

A webcast and management’s prepared remarks for today’s call will be accessible on ON24’s investor relations website at investors.on24.com . Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.

Definitions of Certain Key Business Metrics

Core Platform: The ON24 Core Platform products include:
ON24 Elite: live, interactive webinar experience that engages prospective customers in real-time and can be made available in an on-demand format.
ON24 Breakouts: live breakout room experience that facilitates networking, collaboration and interactivity between users.
ON24 Forums: live, interactive experience that facilitates video-to-video interaction between presenters and audiences.
ON24 Go Live: live, interactive video event experience that enables presenters and attendees to engage face-to-face in real-time and can also be made available in an on-demand format.
ON24 Engagement Hub: always-on, rich multimedia content experience that prospective customers can engage anytime, anywhere.
ON24 Target: personalize and curate, rich landing page experience that engages specific segments of prospective customers to drive desired action.
ON24 AI-powered ACE : the next generation AI-powered analytics and content engine.

Annual Recurring Revenue (“ARR”): ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services, overages from subscription customers and Legacy revenue.

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States, or “GAAP”, we consider our non-GAAP operating income (loss), non-GAAP net income (loss), Adjusted EBITDA, and free cash flow in evaluating our operating performance. We define non-GAAP operating income (loss) as net income (loss) excluding, interest expense, other (income) expense, net, provision for income taxes, stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, impairment charges for underutilized real estate, and certain other costs. We define non-GAAP net income (loss) as net income (loss) excluding stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, charges for underutilized real estate, and certain other costs. We define Adjusted EBITDA as net income (loss) excluding interest expense, other (income) expense, net, provision for income taxes, depreciation and amortization, amortization of acquired intangible assets, amortization of cloud implementation costs, stock-based compensation, restructuring costs, impairment charges for underutilized real estate, and shareholder activism related costs. We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment.

We use non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.

However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.

We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of stock-based compensation expense, and restructuring and transaction expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.

Forward-Looking Statements

This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “target,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the execution of our share repurchase program, the size of our market opportunity, the success of our new products and capabilities, including our new AI-powered ACE, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to grow our revenue; fluctuation in our performance, our history of net losses and any increases in our expenses; our ability to attract new customers and expand sales to existing customers; competition and technological development in our markets and any decline in demand for our solutions or generally in our markets; adverse general economic and market conditions and spending on sales and marketing technology; our ability to expand our sales and marketing capabilities and achieve growth; the impact of any cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks on which we rely; disruptions, interruptions, outages or other issues with our technology or our use of third-party services, data connectors and data centers; the impact of the resumption of in-person marketing activities on our customer growth rate; our sales cycle, our international presence and our timing of revenue recognition from our sales; interoperability with other devices, systems and applications; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters, including any infringements of third-party intellectual property rights by us or infringement of our intellectual property rights by third parties; and the market for, trading price of and other matters associated with our common stock; along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.

About ON24

ON24 is on a mission to help businesses bring their go-to-market strategy into the AI era and drive cost-effective revenue growth. Through its leading intelligent engagement platform, ON24 enables customers to combine best-in-class experiences with personalization and content, to capture and act on connected insights at scale.

ON24 provides industry-leading companies, including 4 of the 5 largest global software companies, 3 of the 5 top global asset management firms, 3 of the 5 largest global pharmaceutical companies and 3 of the 5 largest global industrial companies, with a valuable source of first-party data to drive sales and marketing innovation, improve efficiency and increase business results. Headquartered in San Francisco, ON24 has offices globally in North America, EMEA and APAC. For more information, visit www.ON24.com.

© 2025 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in the United States Patent and Trademark Office and in other countries.

ON24, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

December 31, 2024

December 31, 2023

Assets

Current assets

Cash and cash equivalents

$

14,933

$

53,209

Marketable securities

167,803

145,497

Accounts receivable, net

28,616

37,939

Deferred contract acquisition costs, current

10,784

12,428

Prepaid expenses and other current assets

6,194

4,714

Total current assets

228,330

253,787

Property and equipment, net

6,673

5,371

Operating right-of-use assets

2,297

2,981

Intangible asset, net

660

1,305

Deferred contract acquisition costs, non-current

12,199

15,756

Other long-term assets

794

1,102

Total assets

$

250,953

$

280,302

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable

$

2,746

$

1,914

Accrued and other current liabilities

16,394

16,907

Deferred revenue

66,687

74,358

Finance lease liabilities, current

127

Operating lease liabilities, current

2,372

2,779

Total current liabilities

88,199

96,085

Operating lease liabilities, non-current

1,016

2,483

Other long-term liabilities

2,326

1,517

Total liabilities

91,541

100,085

Stockholders’ equity

Common stock

4

4

Additional paid-in capital

507,188

485,291

Accumulated deficit

(347,669

)

(305,513

)

Accumulated other comprehensive (loss) income

(111

)

435

Total stockholders’ equity

159,412

180,217

Total liabilities and stockholders’ equity

$

250,953

$

280,302

ON24, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Revenue:

Subscription and other platform

$

33,576

$

35,752

$

136,412

$

149,882

Professional services

3,104

3,585

11,669

13,826

Total revenue

36,680

39,337

148,081

163,708

Cost of revenue:

Subscription and other platform(1)(4)

6,523

7,406

28,037

34,751

Professional services(1)(4)

2,831

2,604

9,975

11,512

Total cost of revenue

9,354

10,010

38,012

46,263

Gross profit

27,326

29,327

110,069

117,445

Operating expenses:

Sales and marketing(1)(4)

19,048

20,645

78,077

89,200

Research and development(1)(2)(4)

8,880

9,363

36,250

41,122

General and administrative(1)(3)(4)

11,177

11,541

46,399

49,124

Total operating expenses

39,105

41,549

160,726

179,446

Loss from operations

(11,779

)

(12,222

)

(50,657

)

(62,001

)

Interest expense

7

13

34

93

Other income, net

(2,458

)

(2,820

)

(9,168

)

(11,303

)

Loss before provision for income taxes

(9,328

)

(9,415

)

(41,523

)

(50,791

)

(Benefit from) provision for income taxes

(456

)

460

633

995

Net loss

(8,872

)

(9,875

)

(42,156

)

(51,786

)

Net loss per share:

Basic and diluted

$

(0.21

)

$

(0.24

)

$

(1.01

)

$

(1.16

)

Weighted-average shares used in computing net loss per share:

Basic and diluted

41,860,807

41,646,792

41,759,879

44,644,792

(1)

Includes stock-based compensation as follows:

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Cost of revenue

Subscription and other platform

$

565

$

682

$

2,612

$

2,814

Professional services

166

126

535

545

Total cost of revenue

731

808

3,147

3,359

Sales and marketing

2,722

3,669

12,371

13,974

Research and development

2,215

2,410

8,911

9,126

General and administrative

5,230

4,839

20,758

18,558

Total stock-based compensation expense

$

10,898

$

11,726

$

45,187

$

45,017

(2)

Research and development expense includes amortization of acquired intangible asset of $135 thousand and $551 thousand for the three and twelve months ended December 31, 2024, respectively, and $139 thousand and $558 thousand for the three and twelve months ended December 31, 2023, respectively, in connection with the Vibbio acquisition in April 2022.

(3)

General and administrative expense includes professional advisory expenses associated with activism defense and related costs of nil and $2,656 thousand for the three and twelve months ended December 31, 2023, respectively. We did not incur such costs in the three and twelve months ended December 31, 2024.

(4)

The results of operations for the three and twelve months ended December 31, 2024 and 2023 includes restructuring costs, which primarily represent severance and related expense due to restructuring activities, and impairment charge on our headquarters’ lease, as follows:

Three Months Ended December 31, 2024

Twelve Months Ended December 31, 2024

Severance

and Related

Charges

Lease

Impairment

Charge

Total

Severance

and Related

Charges

Lease

Impairment

Charge

Total

Cost of revenue

Subscription and other platform

$

27

$

$

27

$

377

$

$

377

Professional services

3

3

23

23

Total cost of revenue

30

30

400

400

Sales and marketing

358

358

1,705

1,705

Research and development

112

112

General and administrative

339

339

Total restructuring costs

$

388

$

$

388

$

2,556

$

$

2,556

Three Months Ended December 31, 2023

Twelve Months Ended December 31, 2023

Severance

and Related

Charges

Lease

Impairment

Charge

Total

Severance

and Related

Charges

Lease

Impairment

Charge

Total

Cost of revenue

Subscription and other platform

$

81

$

$

81

$

2,215

$

108

$

2,323

Professional services

6

6

149

119

268

Total cost of revenue

87

87

2,364

227

2,591

Sales and marketing

288

288

2,246

256

2,502

Research and development

110

110

1,397

569

1,966

General and administrative

88

88

391

409

800

Total restructuring costs

$

573

$

$

573

$

6,398

$

1,461

$

7,859

ON24, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2024

2023

2024

2023

Cash flows from operating activities:

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation and amortization

1,193

1,319

4,828

5,360

Stock-based compensation expense

10,898

11,726

45,187

45,017

Amortization of deferred contract acquisition cost

3,629

3,968

14,862

15,589

Provision for allowance for doubtful accounts and billing reserves

623

699

2,159

3,059

Non-cash lease expense

396

371

1,573

1,710

Accretion of marketable securities

(882

)

(1,863

)

(5,169

)

(7,716

)

Lease impairment charge

1,461

Other

23

38

123

244

Change in operating assets and liabilities:

Accounts receivable

(5,489

)

(12,753

)

7,164

2,759

Deferred contract acquisition cost

(2,867

)

(4,183

)

(9,661

)

(12,864

)

Prepaid expenses and other assets

403

2,104

(1,536

)

2,061

Accounts payable

(772

)

(769

)

(105

)

(2,897

)

Accrued liabilities

664

1,038

(1,985

)

(1,999

)

Deferred revenue

3,056

7,755

(7,671

)

(9,095

)

Other liabilities

(1,018

)

(434

)

(2,807

)

(3,105

)

Net cash provided by (used in) operating activities

985

(859

)

4,806

(12,202

)

Cash flows from investing activities:

Purchase of property and equipment

(561

)

(1,107

)

(2,241

)

(2,183

)

Purchase of marketable securities

(43,681

)

(43,706

)

(196,606

)

(276,210

)

Proceeds from maturities of marketable securities

48,500

103,503

163,048

422,969

Proceeds from sale of marketable securities

5,792

16,348

17,739

Net cash provided by (used in) investing activities

10,050

58,690

(19,451

)

162,315

Cash flows from financing activities:

Proceeds from exercise of stock options

350

81

2,034

1,422

Proceeds from issuance of common stock under ESPP

301

462

668

1,008

Payment for repurchase of common stock

(7,174

)

(15,330

)

(25,777

)

(74,569

)

Payment of cash dividend

(49,872

)

Repayment of equipment loans

(49

)

(72

)

(236

)

Repayment of finance lease obligations

(218

)

(127

)

(1,533

)

Acquisition holdback payment

(403

)

(403

)

Net cash used in financing activities

(6,523

)

(15,457

)

(23,274

)

(124,183

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(607

)

35

(366

)

199

Net increase (decrease) in cash, cash equivalents and restricted cash

3,905

42,409

(38,285

)

26,129

Cash, cash equivalents and restricted cash, beginning of period

11,108

10,889

53,298

27,169

Cash, cash equivalents and restricted cash, end of period

$

15,013

$

53,298

$

15,013

$

53,298

Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets:

Cash and cash equivalents

$

14,933

$

53,209

$

14,933

$

53,209

Restricted cash included in other assets, non-current

80

89

80

89

Total cash, cash equivalent and restricted cash

$

15,013

$

53,298

$

15,013

$

53,298

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

Reconciliation of gross profit and gross margin

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

GAAP gross profit

$

27,326

$

29,327

$

110,069

$

117,445

Add:

Stock-based compensation

731

808

3,147

3,359

Restructuring costs

30

87

400

2,364

Impairment charge

227

Non-GAAP gross profit

$

28,087

$

30,222

$

113,616

$

123,395

GAAP gross margin

74

%

75

%

74

%

72

%

Non-GAAP gross margin

77

%

77

%

77

%

75

%

Reconciliation of operating expenses

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

GAAP sales and marketing

$

19,048

$

20,645

$

78,077

$

89,200

Less:

Stock-based compensation

(2,722

)

(3,669

)

(12,371

)

(13,974

)

Restructuring costs

(358

)

(288

)

(1,705

)

(2,246

)

Impairment charge

(256

)

Non-GAAP sales and marketing

$

15,968

$

16,688

$

64,001

$

72,724

GAAP research and development

$

8,880

$

9,363

$

36,250

$

41,122

Less:

Stock-based compensation

(2,215

)

(2,410

)

(8,911

)

(9,126

)

Restructuring costs

(110

)

(112

)

(1,397

)

Impairment charge

(569

)

Amortization of acquired intangible asset

(135

)

(139

)

(551

)

(558

)

Non-GAAP research and development

$

6,530

$

6,704

$

26,676

$

29,472

GAAP general and administrative

$

11,177

$

11,541

$

46,399

$

49,124

Less:

Stock-based compensation

(5,230

)

(4,839

)

(20,758

)

(18,558

)

Restructuring costs

(88

)

(339

)

(391

)

Impairment charge

(409

)

Fees related to shareholder activism

(2,656

)

Non-GAAP general and administrative

$

5,947

$

6,614

$

25,302

$

27,110

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

Reconciliation of net loss to non-GAAP operating income (loss)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Add:

Interest expense

7

13

34

93

Other income, net

(2,458

)

(2,820

)

(9,168

)

(11,303

)

(Benefit from) provision for income taxes

(456

)

460

633

995

Stock-based compensation

10,898

11,726

45,187

45,017

Amortization of acquired intangible asset

135

139

551

558

Restructuring costs

388

573

2,556

6,398

Impairment charge

1,461

Fees related to shareholder activism

2,656

Non-GAAP operating (loss) income

$

(358

)

$

216

$

(2,363

)

$

(5,911

)

Reconciliation of net loss to Adjusted EBITDA

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Add:

Interest expense

7

13

34

93

Other income, net

(2,458

)

(2,820

)

(9,168

)

(11,303

)

(Benefit from) provision for income taxes

(456

)

460

633

995

Depreciation and amortization

1,058

1,180

4,277

4,802

Amortization of acquired intangible asset

135

139

551

558

Amortization of cloud implementation costs

24

38

125

149

Stock-based compensation

10,898

11,726

45,187

45,017

Restructuring costs

388

573

2,556

6,398

Impairment charge

1,461

Fees related to shareholder activism

2,656

Adjusted EBITDA

$

724

$

1,434

$

2,039

$

(960

)

Reconciliation of net loss to non-GAAP net income

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Add:

Stock-based compensation

10,898

11,726

45,187

45,017

Amortization of acquired intangible asset

135

139

551

558

Restructuring costs

388

573

2,556

6,398

Impairment charge

1,461

Fees related to shareholder activism

2,656

Non-GAAP net income

$

2,549

$

2,563

$

6,138

$

4,304

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

Reconciliation of GAAP to Non-GAAP basic and diluted net income (loss) per share

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

GAAP basic and diluted net loss per share:

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Weighted average common stock outstanding, basic and diluted

41,860,807

41,646,792

41,759,879

44,644,792

Net loss per share, basic and diluted

$

(0.21

)

$

(0.24

)

$

(1.01

)

$

(1.16

)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Non-GAAP basic and diluted net income per share:

Net loss

$

(8,872

)

$

(9,875

)

$

(42,156

)

$

(51,786

)

Add:

Stock-based compensation

10,898

11,726

45,187

45,017

Amortization of acquired intangible asset

135

139

551

558

Restructuring costs

388

573

2,556

6,398

Impairment charge

1,461

Fees related to shareholder activism

2,656

Non-GAAP net income

$

2,549

$

2,563

$

6,138

$

4,304

Non-GAAP weighted-average common stock outstanding

Basic

41,860,807

41,646,792

41,759,879

44,644,792

Diluted

45,339,578

46,002,784

45,587,866

49,131,426

Non-GAAP net income per share of common stock:

Basic

$

0.06

$

0.06

$

0.15

$

0.10

Diluted

$

0.06

$

0.06

$

0.13

$

0.09

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands)

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Net cash provided by (used in) operating activities:

$

985

$

(859

)

$

4,806

$

(12,202

)

Less: Purchases of property and equipment

(561

)

(1,107

)

(2,241

)

(2,183

)

Free cash flow

$

424

$

(1,966

)

$

2,565

$

(14,385

)

ON24, INC.

Revenue

(in thousands)

(Unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Core Platform

Subscription and other platform

$

33,030

$

34,907

$

133,841

$

145,223

Professional services

3,007

3,377

11,104

12,876

Total core platform revenue

$

36,037

$

38,284

$

144,945

$

158,099

Virtual Conference

Subscription and other platform

$

546

$

845

$

2,571

$

4,659

Professional services

97

208

565

950

Total virtual conference revenue

$

643

$

1,053

$

3,136

$

5,609

Revenue

Subscription and other platform

$

33,576

$

35,752

$

136,412

$

149,882

Professional services

3,104

3,585

11,669

13,826

Total revenue

$

36,680

$

39,337

$

148,081

$

163,708

Media Contact:
Gabriella Kose
press@on24.com

Investor Contact:
Lauren Sloane, The Blueshirt Group for ON24
investorrelations@on24.com

Source: ON24