View all news

ON24 Announces Fourth Quarter and Full Year 2020 Financial Results

03/17/2021
  • Fourth quarter total revenue grows 123% year-over-year to $53.3 million; full year revenue grows 76% year-over-year to $156.9 million
  • ARR grows 100% year-over-year to $153.4 million as of December 31, 2020
  • GAAP operating income of $21.8 million and Non-GAAP operating income of $24.8 million for the full year 2020

ON24 (NYSE: ONTF), a leading cloud-based digital experience platform provider, today announced financial results for its fourth quarter and fiscal year ended December 31, 2020.

“2020 was a transformative year for ON24’s customers as we helped them accelerate their digital engagement initiatives. I’m proud of the ON24 team for their tremendous focus and execution,” said Sharat Sharan, founder and CEO of ON24. “Our holistic approach to B2B engagement brings together the digital experiences, data, and seamless integrations companies need to convert prospects into customers. Looking ahead, we’re uniquely positioned to help companies across ever industry shift the way they do business in a digital-first hybrid world.”

Fourth Quarter 2020 Financial Highlights

  • ARR: ARR increased 100% year-over-year to $153.4 million as of December 31, 2020.
  • Revenue: Total revenue was $53.3 million, an increase of 123% year-over-year.
  • Digital Experience Platform Business Revenue: Digital experience platform business revenue (excluding legacy revenue)was $53.1 million, an increase of 137% year-over-year.
  • Operating Income/Loss: Operating income was $9.6 million, compared to an operating loss of $3.0 million in the fourth quarter of 2019.
  • Non-GAAP Operating Income/Loss: Non-GAAP operating income was $11.1 million, compared to a Non-GAAP operating loss of $2.3 million in the fourth quarter of 2019.
  • Net Income/Loss: Net income was $9.5 million, or $0.17 per diluted share, compared to a net loss of $3.5 million, or $0.83 per diluted share in the fourth quarter of 2019.
  • Non-GAAP Net Income/Loss: Non-GAAP net income was $11.0 million, or $0.57 per diluted share, compared to a net loss of $2.8 million, or $0.31 per diluted share in the fourth quarter of 2019.
  • Cash Flow: Net cash provided by operating activities was $10.7 million, compared to $4.3 million used in operating activities in the fourth quarter of 2019. Free cash flow was $10.3 million for the quarter, compared to negative $4.4 million in the fourth quarter of 2019.

Full Year 2020 Financial Highlights

  • Revenue: Total revenue was $156.9 million, an increase of 76% year-over-year.
  • Digital Experience Platform Business Revenue: Digital experience platform business revenue (excluding legacy revenue)was $154.8 million, an increase of 92% year-over-year.
  • Operating Income/Loss: Operating income was $21.8 million, compared to a loss of $16.1 million in 2019.
  • Non-GAAP Operating Income/Loss: Non-GAAP operating income was $24.8 million, compared to a Non-GAAP operating loss of $14.1 million in 2019.
  • Net Income/Loss: Net income was $20.8 million, or $0.35 per diluted share, compared to net loss of $17.5 million, or $3.68 per diluted share in 2019.
  • Non-GAAP Net Income/Loss: Non-GAAP net income was $23.7 million, or $1.46 per diluted share, compared to a net loss of $15.5 million, or $1.77 per diluted share in 2019.
  • Cash Flow: Net cash provided by operating activities was $37.5 million, compared to $11.4 million used in operating activities in fiscal 2019. Free cash flow was $36.5 million, compared to negative $12.5 million in 2019.

For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.

“We demonstrated strong momentum across our business in the fourth quarter, capping a year of tremendous growth for ON24. In Q4, total revenue grew 123% while ARR grew 100% year-over-year. We were also pleased to add 158 customers with more than $100K in ARR throughout 2020, representing growth of 110% year-over-year, and ended the quarter with approximately 2,000 customers overall. We feel confident in our ability to continue delivering strong growth in 2021,” said Steve Vattuone, Chief Financial Officer of ON24.

Full Year 2020 Customer Highlights

As of December 31, 2020:

  • Customer count was approximately 2,000, an increase of 42% year-over-year
  • Customers with ARR greater than $100K totaled 302, an increase of 110% year-over-year
  • Multi-Product Customers: 30% of customers had two or more products
  • Multi-Year Contracts: 29% of ARR came from customers with multi-year contracts
  • Net Retention Rate (NRR) was 149%

Financial Outlook

For the first quarter of 2021, the Company currently expects:

  • Total revenue of $48.5 to $49.0 million
  • Non-GAAP operating income of $0.5 to $1.0 million
  • Non-GAAP net income per share of $0.00 to $0.01, assuming approximately 43 million diluted shares outstanding

For the full year 2021, the Company expects:

  • Total revenue of $205.5 to $208.5 million,
  • Non-GAAP operating loss of ($5.0) to ($2.0) million
  • Non-GAAP net loss per share of ($0.14) to ($0.07), assuming approximately 44 million basic and diluted shares outstanding

Conference Call Information:

ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in the United States can access the call by dialing (866) 248-8441, and international parties can access the call by dialing (323) 347-3277, using the conference ID 1720190.

A webcast will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States, or GAAP, we consider our non-GAAP operating income, non-GAAP net income (loss) and free cash flow in evaluating our operating performance. We define non-GAAP operating income as net (loss) income excluding other (income) expense, income tax, other gains from operations and stock-based compensation. We define non-GAAP net income (loss) as net income (loss) excluding change in Class B-1 preferred stock redemption value, cumulative preferred dividends allocated to preferred shareholders and stock-based compensation expense. We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment.

We use non-GAAP operating income and non-GAAP net income to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income and non-GAAP net income may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.

However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tools for comparison.

Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.

Forward-Looking Statements

This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “expect,” “convert,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the permanence of the shift in the way people do business, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to sustain our recent revenue growth rate, attract new customers and expand sales to existing customers; fluctuation in our performance, our history of net losses and expected increases in our expenses; competition in our markets and any decline in demand for our solutions; our ability to expand our sales and marketing capabilities and otherwise manage our growth; the impact of the COVID-19 pandemic; disruptions or other issues with our technology or third-party services; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters; and matters relating to our common stock, along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.

About ON24

ON24 provides a leading cloud-based Digital Experience Platform that makes it easy to create, scale, and personalize engaging experiences to drive measurable business growth. Today, we are helping over 1,900 companies worldwide, including 3 of the 5 largest global technology companies, 4 of the 5 largest US Banks, 3 of the 5 largest global healthcare companies, and 3 of the 5 largest global industrial manufacturing companies, convert millions of prospects to buyers. Through interactive webinars, virtual events, and always-on multimedia experiences, ON24 provides a system of engagement, powered by AI, which enables businesses to scale engagement, conversions, and pipeline to drive revenue growth. The ON24 platform supports an average of 4 million professionals a month totaling over 2.5 billion engagement minutes per year. ON24 is headquartered in San Francisco with global offices in North America, EMEA, and APAC. For more information, visit www.ON24.com.

 
ON24, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
 
December 31,
2020
December 31,
2019
ASSETS
Current assets
Cash and cash equivalents

$

58,243

 

$

18,844

 

Short-term investments

 

3,000

 

 

5,000

 

Accounts receivable, net

 

48,617

 

 

22,602

 

Deferred contract acquisition costs, current

 

10,528

 

 

5,571

 

Prepaid expenses and other current assets

 

7,079

 

 

2,220

 

Total current assets

 

127,467

 

 

54,237

 

Property and equipment, net

 

9,051

 

 

5,370

 

Deferred contract acquisition costs, non-current

 

18,753

 

 

8,471

 

Other long-term assets

 

1,447

 

 

458

 

Total Assets

$

156,718

 

$

68,536

 

 
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable

$

4,730

 

$

2,109

 

Accrued liabilities

 

17,439

 

 

11,372

 

Deferred revenue

 

92,240

 

 

44,441

 

Long-term debt, current portion

 

2,359

 

 

1,007

 

Total current liabilities

 

116,768

 

 

58,929

 

Long-term debt

 

25,727

 

 

23,058

 

Other long-term liabilities

 

4,022

 

 

3,900

 

Total liabilities

 

146,517

 

 

85,887

 

 
Convertible Class A-1 and Class A-2 preferred stock

 

83,857

 

 

83,857

 

Redeemable convertible Class B and Class B-1 preferred stock

 

70,000

 

 

70,000

 

Stockholders’ deficit
Common stock

 

1

 

 

1

 

Additional paid-in capital

 

27,512

 

 

20,809

 

Accumulated deficit

 

(171,263

)

 

(192,016

)

Accumulated other comprehensive income (loss)

 

94

 

 

(2

)

Total Stockholders’ Deficit

 

(143,656

)

 

(171,208

)

Total Liabilities, Convertible Preferred Stock and Stockholders’ Deficit

$

156,718

 

$

68,536

 

 
ON24, INC.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)
 
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Revenue:
Subscription and other platform

$

41,251

 

$

19,221

 

$

122,630

 

$

72,589

 

Professional services

 

12,035

 

 

4,719

 

 

34,311

 

 

16,544

 

Total revenue

 

53,286

 

 

23,940

 

 

156,941

 

 

89,133

 

Cost of revenue:
Subscription and other platform(1)

 

6,341

 

 

4,159

 

 

20,746

 

 

16,730

 

Professional services(1)

 

3,706

 

 

2,745

 

 

12,589

 

 

10,411

 

Total cost of revenue

 

10,047

 

 

6,904

 

 

33,335

 

 

27,141

 

Gross profit

 

43,239

 

 

17,036

 

 

123,606

 

 

61,992

 

Operating expenses:
Sales and marketing(1)

 

20,145

 

 

12,313

 

 

60,640

 

 

47,773

 

Research and development(1)

 

6,003

 

 

4,070

 

 

19,275

 

 

15,730

 

General and administrative(1)

 

7,478

 

 

3,662

 

 

21,848

 

 

14,590

 

Total operating expenses

 

33,626

 

 

20,045

 

 

101,763

 

 

78,093

 

Income (loss) from operations

 

9,613

 

 

(3,009

)

 

21,843

 

 

(16,101

)

Interest expense, net

 

236

 

 

230

 

 

869

 

 

1,029

 

Other expense, net

 

(302

)

 

(92

)

 

(76

)

 

42

 

Income (loss) before provision for income taxes

 

9,679

 

 

(3,147

)

 

21,050

 

 

(17,172

)

Provision for income taxes

 

174

 

 

311

 

 

297

 

 

355

 

Net income (loss)

 

9,505

 

 

(3,458

)

 

20,753

 

 

(17,527

)

Change in Class B-1 preferred stock redemption value

 

 

 

(2,500

)

 

 

 

(10,047

)

Cumulative preferred dividends allocated to preferred stockholders

 

(1,466

)

 

(1,446

)

 

(5,685

)

 

(4,774

)

Net income (loss) attributable to common stockholders

$

8,039

 

$

(7,404

)

$

15,068

 

$

(32,348

)

Net income (loss) per share attributable to common stockholders:
Basic

$

0.21

 

$

(0.83

)

$

0.40

 

$

(3.68

)

Diluted

$

0.17

 

$

(0.83

)

$

0.35

 

$

(3.68

)

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:
Basic

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

Diluted

 

19,146,682

 

 

8,891,812

 

 

16,187,149

 

 

8,788,628

 

 
 
(1) Includes stock-based compensation as follows:
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Cost of revenue
Subscription and other platform

$

76

 

$

24

 

$

154

 

$

97

 

Professional services

 

21

 

 

4

 

 

37

 

 

50

 

Total cost of revenue

 

97

 

 

28

 

 

191

 

 

147

 

Sales and marketing

 

601

 

 

461

 

 

1,051

 

 

915

 

Research and development

 

171

 

 

42

 

 

360

 

 

197

 

General and administrative

 

607

 

 

153

 

 

1,327

 

 

739

 

Total

$

1,476

 

$

684

 

$

2,929

 

$

1,998

 

 
 
ON24, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Cash flows from operating activities:
Net income (loss)

$

9,505

 

$

(3,458

)

$

20,753

 

$

(17,527

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization

 

1,044

 

 

587

 

 

2,974

 

 

2,329

 

Stock-based compensation expense

 

1,476

 

 

684

 

 

2,929

 

 

1,998

 

Amortization of deferred contract acquisition cost

 

3,655

 

 

1,809

 

 

11,115

 

 

7,012

 

Provision for allowance for doubtful accounts and billing reserve

 

1,560

 

 

214

 

 

3,009

 

 

743

 

Noncash interest and dividends received

 

180

 

 

(83

)

 

63

 

 

(148

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

(7,600

)

 

(8,133

)

 

(29,024

)

 

(5,431

)

Deferred contract acquisition cost

 

(7,074

)

 

(3,719

)

 

(26,354

)

 

(8,983

)

Prepaid expenses and other assets

 

(440

)

 

653

 

 

(2,862

)

 

(270

)

Accounts payable

 

916

 

 

(388

)

 

2,032

 

 

113

 

Accrued liabilities

 

2,277

 

 

1,762

 

 

4,986

 

 

(268

)

Other long-term liabilities

 

159

 

 

(36

)

 

122

 

 

(310

)

Deferred revenue

 

5,045

 

 

5,852

 

 

47,799

 

 

9,392

 

Net cash provided by (used in) operating activities

 

10,703

 

 

(4,256

)

 

37,542

 

 

(11,350

)

Cash flows from investing activities:
Purchase of property and equipment

 

(356

)

 

(131

)

 

(1,030

)

 

(1,162

)

Purchase of short-term investments

 

-

 

 

-

 

 

(5,000

)

 

(12,000

)

Proceeds from settlement of short-term investments

 

2,000

 

 

7,000

 

 

7,000

 

 

9,000

 

Net cash provided by (used in) investing activities

 

1,644

 

 

6,869

 

 

970

 

 

(4,162

)

Cash flows from financing activities:
Proceeds from issuance of common stock resulting from exercise of options

 

437

 

 

212

 

 

3,774

 

 

426

 

Proceeds from issuance of Class B-1 preferred stock, net of issuance costs

 

-

 

 

-

 

 

-

 

 

24,953

 

Proceeds from long-term debt

 

10,216

 

 

6,008

 

 

28,381

 

 

9,508

 

Repayments of long-term debt

 

(10,050

)

 

(6,040

)

 

(28,179

)

 

(6,193

)

Repayment of capital lease obligations

 

(444

)

 

(222

)

 

(1,270

)

 

(1,114

)

Payment of deferred offering costs

 

(1,902

)

 

-

 

 

(1,902

)

 

-

 

Net cash provided by financing activities

 

(1,743

)

 

(42

)

 

804

 

 

27,580

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(92

)

 

40

 

 

96

 

 

(80

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

10,512

 

 

2,611

 

 

39,412

 

 

11,988

 

Cash, cash equivalents and restricted cash, beginning of period

 

47,833

 

 

16,322

 

 

18,933

 

 

6,945

 

Cash, cash equivalents and restricted cash, end of period

$

58,345

 

$

18,933

 

$

58,345

 

$

18,933

 

 

 

 

 

Supplemental disclosures of cash flow information:
Cash paid for taxes, net of refunds

$

11

 

$

143

 

$

183

 

$

238

 

Cash paid for interest

$

243

 

$

317

 

$

967

 

$

1,392

 

Supplemental disclosures of noncash investing and financing activities:
Equipment acquired under capital leases

$

1,909

 

$

268

 

$

5,089

 

$

787

 

Unpaid purchased fixed assets

$

581

 

$

74

 

$

581

 

$

74

 

Deferred offering costs in accrued liabilities

$

1,318

 

$

-

 

$

1,318

 

$

-

 

Change in Class B-1 preferred stock redemption value

$

-

 

$

2,500

 

$

-

 

$

10,047

 

 
ON24, INC.
Reconciliation of Non-GAAP Financial Measures to Most Directly Comparable GAAP Financial Measures
(in thousands, except share and per share data)
 
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Reconciliation of net income (loss) to non-GAAP operating income (loss)
Net income (loss)

$

9,505

 

$

(3,458

)

$

20,753

 

$

(17,527

)

Interest expense, net

 

(236

)

 

(230

)

 

(869

)

 

(1,029

)

Other expense, net

 

302

 

 

92

 

 

76

 

 

(42

)

Provision for income taxes

 

(174

)

 

(311

)

 

(297

)

 

(355

)

Stock-based compensation

 

(1,476

)

 

(684

)

 

(2,929

)

 

(1,998

)

Non-GAAP operating income (loss)

$

11,089

 

$

(2,325

)

$

24,772

 

$

(14,103

)

 
Reconciliation of net income (loss) to non-GAAP net income (loss)
Net income (loss)

$

9,505

 

$

(3,458

)

$

20,753

 

$

(17,527

)

Add: Stock-based compensation expense

 

1,476

 

 

684

 

 

2,929

 

 

1,998

 

Non-GAAP net income (loss)

$

10,981

 

$

(2,774

)

$

23,682

 

$

(15,529

)

 
Reconciliation of net income (loss) attributable to common stockholders
Net income (loss) attributable to common stockholders

$

8,039

 

$

(7,404

)

$

15,068

 

$

(32,348

)

Add: Change in Class B-1 preferred stock redemption value

 

-

 

 

2,500

 

 

-

 

 

10,047

 

Add: Cumulative preferred dividends allocated to preferred stockholders

 

1,466

 

 

1,446

 

 

5,685

 

 

4,774

 

Add: Stock-based compensation expense

 

1,476

 

 

684

 

 

2,929

 

 

1,998

 

Non-GAAP net income (loss) attributable to common stockholders

$

10,981

 

$

(2,774

)

$

23,682

 

$

(15,529

)

 
 
GAAP earnings (loss) per share, basic

$

0.21

 

$

(0.83

)

$

0.40

 

$

(3.68

)

GAAP earnings (loss) per share, diluted

$

0.17

 

$

(0.83

)

$

0.35

 

$

(3.68

)

 
Non-GAAP earnings (loss) per share, basic

$

1.02

 

$

(0.31

)

$

2.36

 

$

(1.77

)

Non-GAAP earnings (loss) per share, diluted

$

0.57

 

$

(0.31

)

$

1.46

 

$

(1.77

)

 
Shares Used in GAAP Per Share Calculations:
 
GAAP weighted-average shares used to compute GAAP earnings (loss) per share, basic

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

GAAP weighted-average shared used to compute non-GAAP earnings (loss) per share, diluted

 

19,146,682

 

 

8,891,812

 

 

16,187,149

 

 

8,788,628

 

 
Shares Used in Non-GAAP Per Share Calculations(1):
Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

Non-GAAP weighted-average shared used to compute non-GAAP earnings (loss) per share, diluted

 

19,146,682

 

 

8,891,812

 

 

16,187,149

 

 

8,788,628

 

____________________

(1) Conversion of preferred stock and issuance of common stock in connection with IPO are not considered for the non-GAAP weighted-average share computation.

 
ON24, INC.
Earnings (Loss) Per Share
(in thousands, except share and per share data)
 
GAAP Basic Earnings (Loss) Per Share
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

GAAP basic earnings (loss) per share:
Net income (loss)

$

9,505

 

$

(3,458

)

$

20,753

 

$

(17,527

)

Less: Cumulative preferred dividends allocated to preferred stockholders

 

(1,466

)

 

(1,446

)

 

(5,685

)

 

(4,774

)

Less: Change in Class B-1 preferred stock redemption value

 

-

 

 

(2,500

)

 

-

 

 

(10,047

)

Net income (loss) attributable to common stockholders, basic

 

8,039

 

 

(7,404

)

 

15,068

 

 

(32,348

)

Income available to participating securities

 

(5,755

)

 

-

 

 

(11,015

)

 

-

 

Net income (loss) available to common stockholders

$

2,284

 

$

(7,404

)

$

4,053

 

$

(32,348

)

 

 

 

 

 

 

 

 

 
Weighted average common stock outstanding

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

Basic earnings per share of common stock

$

0.21

 

$

(0.83

)

$

0.40

 

$

(3.68

)

 
GAAP Diluted Earnings (Loss) Per Share
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

GAAP diluted earnings (loss) per share:
Net income (loss)

$

9,505

 

$

(3,458

)

$

20,753

 

$

(17,527

)

Less: Cumulative preferred dividends allocated to preferred stockholders

 

(1,466

)

 

(1,446

)

 

(5,685

)

 

(4,774

)

Less: change in Class B-1 preferred stock redemption value

 

-

 

 

(2,500

)

 

-

 

 

(10,047

)

Net income (loss) attributable to common stockholders, diluted

 

8,039

 

 

(7,404

)

 

15,068

 

 

(32,348

)

Reallocation of earnings to participating securities considering potentially dilutive securities

 

(4,719

)

 

-

 

 

(9,450

)

 

-

 

Net income (loss) available to common stockholders

$

3,320

 

$

(7,404

)

$

5,618

 

$

(32,348

)

 
Weighted average common stock outstanding

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

Weighted average dilutive effect of stock options and restricted stock

 

8,348,207

 

 

-

 

 

6,169,575

 

 

-

 

Diluted weighted average common shares

 

19,146,682

 

 

8,891,812

 

 

16,187,149

 

 

8,788,628

 

Diluted earnings per share of common stock

$

0.17

 

$

(0.83

)

$

0.35

 

$

(3.68

)

 
Non-GAAP Earning (Loss) Per Share
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Non-GAAP basic earnings per share:
Net income (loss) available to common stockholders

$

2,284

 

$

(7,404

)

$

4,053

 

$

(32,348

)

Less: Cumulative preferred dividends allocated to preferred stockholders

 

1,466

 

 

1,446

 

 

5,685

 

 

4,774

 

Add: Stock based compensation

 

1,476

 

 

684

 

 

2,929

 

 

1,998

 

Add: Income available to participating securities

 

5,755

 

 

-

 

 

11,015

 

 

-

 

Add:Change in Class B-1 preferred stock redemption value

 

-

 

 

2,500

 

 

-

 

 

10,047

 

Non-GAAP net income (loss) attributable to common stockholders, basic and diluted

 

10,981

 

 

(2,774

)

 

23,682

 

 

(15,529

)

 
Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, basic

 

10,798,475

 

 

8,891,812

 

 

10,017,574

 

 

8,788,628

 

Non-GAAP weighted-average shares used to compute non-GAAP earnings (loss) per share, diluted

 

19,146,682

 

 

8,891,812

 

 

16,187,149

 

 

8,788,628

 

Non-GAAP earnings per share of common stock
Non-GAAP earnings (loss) per share, basic

$

1.02

 

$

(0.31

)

$

2.36

 

$

(1.77

)

Non-GAAP earnings (loss) per share, diluted

$

0.57

 

$

(0.31

)

$

1.46

 

$

(1.77

)

 
ON24, INC.
Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow
(in thousands)
(Unaudited)
 
 
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

 
Net cash provided by (used in) operating activities

$

10,703

 

$

(4,256

)

$

37,542

 

$

(11,350

)

Less: Purchases of property and equipment

 

(356

)

 

(131

)

 

(1,030

)

 

(1,162

)

Free cash flow

$

10,347

 

$

(4,387

)

$

36,512

 

$

(12,512

)

 
ON24, INC.
Revenue
(in thousands)
(Unaudited)
 
Three Months Ended December 31, Year Ended December 31,

2020

2019

2020

2019

Digital Experience Platform
Subscription and other platform

$

41,204

$

18,028

$

121,214

$

66,286

Professional services

 

11,878

 

4,335

 

33,583

 

14,413

Total digital experience platform

$

53,082

$

22,363

$

154,797

$

80,699

 
Legacy
Subscription and other platform

$

47

$

1,193

$

1,416

$

6,303

Professional services

 

157

 

384

 

728

 

2,131

Total legacy revenue

$

204

$

1,577

$

2,144

$

8,434

 
Revenue
Subscription and other platform

$

41,251

$

19,221

$

122,630

$

72,589

Professional services

 

12,035

 

4,719

 

34,311

 

16,544

Total revenue

$

53,286

$

23,940

$

156,941

$

89,133

© 2021 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in the United States Patent and Trademark Office and in other countries.

Media Contact:
Roger Villareal
press@on24.com

Investor Contact:
Maili Bergman
investorrelations@on24.com

Source: ON24, Inc.

Multimedia Files:

View all news